oncourse Revenue Projections
USMLE US Market · Data from RevenueCat · Tweak any value to update projections in real-time
Current MRR
?
$1,386
Active Subs
?
170
Active Trials
?
217
US ARPU
?
$9.42
Views/Week
?
50k
US Trial Start
?
42%
Funnel Assumptions
?
Balanced
Aggressive
Customer → Trial
?
38%
Trial → Paid
?
35%
Monthly Churn
?
20%
US ARPU
?
$9.50
Customer → Trial
?
42%
Trial → Paid
?
35%
Monthly Churn
?
20%
US ARPU
?
$10.00
Views / Week Ramp
?
View → Customer Dilution %
?
MRR Projection
?
Balanced
Aggressive
Active Subscribers
?
Balanced
Aggressive
Monthly New Subs vs Churned
?
New (Balanced)
Churned (Balanced)
Balanced Projection
Aggressive Projection